Furnished 1-Bedroom Apartment with Patio
Initial Outlay
- Monthly Rent£1,875
- Deposit£2,163.46
- Sourcing Fee£3,000
- Staging & Furnishing£2,000 (top-up)
Revenue Indicators
- Avg. Nightly Rate£180
- Breakeven Occupancy53%
Conservative Profit After Rent, Utilities & OTA Fees
| Occupancy | Estimated Monthly Profit |
|---|---|
| 60% | £333.67 |
| 70% | £799.05 |
| 79% Expected | £1,217.88 |
| 90% | £1,729.80 |
| 100% | £2,195.17 |